Recreation & Sports
(N67Z)
990 on File
X-CEL SWIMMING INC
Financial strength (30%)
82/100
Reliability (20%)
55/100
Effectiveness (25%)
64/100
Impact (25%)
No data yet
CharityAI™ Score
Not yet evaluated
Financial Overview — FY 2025
$830K
Total Revenue
$778K
Total Expenses
$1.2M
Net Assets
9
Employees
Revenue Sources
Expense Breakdown
Program Expense Ratio
93.8%
Fundraising Efficiency
N/A
Operating Reserve
19.05x
Liability-to-Asset
1.7%
Revenue Diversification
94.6%
Executive Compensation
$197K
Compared with Peers
FY 2025
Compared with 5,798 similar organizations
(United States, Recreation & Sports, $100K–$1M in expenses), FY 2025.
This organization
Middle half of peers (P25–P75)
Peer median
| Ratio | This org | Peer median | Position (P10 → P90) | |
|---|---|---|---|---|
|
Program expense ratio
Program expenses / total expenses
· higher is better
|
93.8% | 95.2% |
P10P90
|
Below median |
|
Admin expense ratio
Management and general / total expenses
· lower is better
|
6.2% | 3.4% |
P10P90
|
Below median |
|
Fundraising expense ratio
Fundraising expenses / total expenses
· lower is better
|
0.0% | 0.0% |
P10P90
|
Top quarter |
|
Operating reserve
Months of expenses covered by net assets
· higher is better
|
19.1 mo | 6.3 mo |
P10P90
|
Top quarter |
|
Liabilities to assets
Total liabilities / total assets
· lower is better
|
1.7% | 0.0% |
P10P90
|
Below median |
|
Revenue concentration
Share of revenue from the largest source
· lower is better
|
94.6% | 89.4% |
P10P90
|
Below median |
|
Revenue growth
Year over year revenue growth
|
24.4% | 6.1% |
P10P90
|
|
|
Expense growth
Year over year expense growth
|
28.6% | 7.6% |
P10P90
|
|
|
Surplus margin
Surplus as a share of revenue
|
6.3% | 2.8% |
P10P90
|
Financial History
| Year | Revenue | Expenses | Net Assets | Program % | Staff |
|---|---|---|---|---|---|
| 2025 | $830K | $778K | $1.2M | 93.8% | 9 |
| 2024 | $667K | $605K | $1.2M | 95.0% | 8 |
| 2023 | $620K | $530K | $1.1M | 94.6% | 8 |
| 2022 | $644K | $527K | $1.0M | 94.7% | 7 |
| 2021 | $492K | $431K | N/A | — | 7 |
Donor Reviews
Write a ReviewNo reviews yet
Be the first to share your experience with this organization.